| |
|
|
|
TOTAL SELLING PRICE - P 3,710,000.00
FLOOR AREA - 101 sq.m.
* 20% DP (INTEREST-FREE); No. OF MONTHS IS DEPENDENT ON THE DATE OF DELIVERY OF THE CHOSEN UNIT
* TURN- OVER OF UNIT WILL BE UPON COMPLETION OF THE EQUITY/
DOWNPAYMENT
* 80% BALANCE at 15% per annum (In-house)
* ONE YEAR FIXED INTEREST AT 9% FOR BANK FINANCING (RCBC SAVINGS BANK), SUBJECT FOR BANK APPROVAL.
* AMORTIZATION COMPUTED INCLUSIVE OF MISCELLANEOUS FEES
* EXCLUSIVE OF MRI & FIRE INSURANCE |
|
DOWNPAYMENT |
|
20% Downpayment |
6 Months |
12 Months |
18 Months |
P 742,000.00 (payable in 6, 12, 18 months) |
P 123,666.67 |
P 61,833.33 |
P 41,222.22 |
| |
TERM (Monthly Amortization) : IN-HOUSE |
|
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 267,886.67 |
P 143,908.37 |
P 102,886.7 |
P 82,601.66 |
P 70,608.51 |
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 62,758.40 |
P 57,272.77 |
P 53,261.96 |
P 50,231.43 |
P 47,884.22 |
| |
TERM (Monthly Amortization) : BANK-FINANCING |
|
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 259,555.99 |
P 135,592.31 |
P 94,381.60 |
P 73,858.80 |
P 61,610.81 |
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 53,499.80 |
P 47,752.39 |
P 43,481.79 |
P 40,195.37 |
P 37,597.38 |
15 yrs |
20 yrs |
|
|
|
P 30,103.44 |
P 26,703.87 |
|
|
|
|
| |
| |
|
|
